BUDJET REPORT 2025-26

Arattupuzha Grama Panchayat – Budget 2025–26

The budget presented by Arattupuzha Grama Panchayat for the financial year 2025–26 is a development-oriented budget that gives priority to development, social welfare, housing, healthcare, the fisheries sector, women’s empowerment, and infrastructure development.

Overall Budget Overview

ItemAmount
Opening Balance₹1,39,84,490
Total Receipts₹38,09,33,108
Total Expenditure₹37,80,43,232
Closing Balance / Surplus₹28,89,876

Analysis of Revenue Sources

Panchayat’s Own Revenue

  • Tax Revenue – ₹32.50 lakh
  • Non-Tax Revenue – ₹26.17 lakh
  • General Purpose Fund – ₹2.04 crore

Total Own Revenue: ₹2.63 crore

Key Observation

A major portion of the Panchayat’s total budget is derived from:

  • Development Fund
  • Employment Guarantee Scheme
  • State/Central Government Grants
  • Welfare Scheme Funds

The share of own-source revenue is comparatively low.

Achievement in Tax Collection

The budget speech mentions that Arattupuzha became the first Panchayat in Kerala to achieve 100% tax collection by January during the financial year 2024–25.

This indicates the Panchayat’s financial discipline and administrative efficiency.

Major Sector-Wise Allocations

1. Housing Sector – Largest Social Investment

ProjectAmount
LIFE Housing Scheme (General)₹4.10 crore
LIFE Housing Scheme (SC)₹1.00 crore
PMAY Share₹7 lakh
Housing Renovation₹27 lakh

Total: ₹5.44 crore

Assessment

The allocation reflects a strong social security approach focusing on homeless families and disadvantaged sections of society.

2. Healthcare Sector

The budget gives significant importance to the healthcare sector.

Major Projects

  • Purchase of medicines for FHC – ₹20.50 lakh
  • Salary for doctors/laboratory technicians – ₹40 lakh
  • Palliative care – ₹14 lakh
  • Dialysis kits – ₹3 lakh
  • Medicines for organ-transplant patients – ₹20 lakh
  • Renovation of Fisheries Hospital – ₹13 lakh

Assessment

Special attention has been given to primary healthcare as well as treatment and care for patients.

3. Fisheries Sector

As fisheries is one of the major economic sectors of Arattupuzha, special projects have been included:

  • PVC water tanks for fisherfolk families – ₹14 lakh
  • Tables and chairs for students – ₹9 lakh
  • Distribution of laptops – ₹11.50 lakh

Assessment

These projects aim to improve the living standards and educational opportunities of coastal communities.

4. Women’s Empowerment

Major Allocations

  • Self-employment financial assistance – ₹9 lakh
  • Coir unit – ₹10 lakh
  • Dairy cow scheme – ₹21.60 lakh
  • Milk collection and marketing – ₹6.50 lakh

These allocations support income generation, livelihood opportunities, and economic empowerment of women.

5. Agricultural Sector

Funds have been allocated for:

  • Integrated agricultural development
  • Vegetable cultivation
  • Intercropping
  • Distribution of ginger and turmeric seeds

These initiatives are aimed at promoting agricultural production and livelihood opportunities.

6. Waste Management

  • Biobin Scheme – ₹15.34 lakh
  • Financial assistance for septic tanks – ₹22.63 lakh
  • Legacy waste management

Assessment

These projects are aligned with the objectives of the Navakeralam Waste-Free Campaign.

Infrastructure Development

Road Development

Various road, drainage, bridge, and concreting projects have been included across all 19 wards.

Major allocations include:

  • Ward 1 – ₹16 lakh
  • Ward 6 – ₹18.57 lakh
  • Ward 10 – ₹22.62 lakh
  • Ward 15 – ₹20 lakh
  • Ward 17 – ₹10.76 lakh

In addition, ₹2.82 crore has been allocated for spillover projects.

Social Security

Pension Beneficiaries

Pension CategoryNumber of Beneficiaries
Old Age Pension1,813
Widow Pension1,099
Unmarried Women’s Pension77
Disability Pension433
Agricultural Workers’ Pension29

A Government contribution of ₹3.55 crore is expected for these welfare pensions.

Strengths

✅ Achievement of 100% tax collection

✅ Large allocation for the LIFE Housing Scheme

✅ Special consideration for the fisheries sector

✅ High priority given to healthcare

✅ Various women’s empowerment initiatives

✅ Investment in waste management

✅ Infrastructure development projects covering all wards

Concerns

⚠️ The Panchayat’s own-source revenue is very low compared with the overall budget size.

⚠️ A substantial portion of the budget depends on Government grants and Employment Guarantee Scheme funds.

⚠️ The projected closing balance for 2025–26 is only ₹28.89 lakh, which may create financial pressure in the event of unforeseen or emergency expenditures.

Overall Assessment

The Arattupuzha Grama Panchayat Budget 2025–26 is a welfare- and development-oriented budget. It clearly prioritizes important sectors such as housing, healthcare, fisheries, women’s empowerment, waste management, and road development.

The budget also reflects the specific characteristics and developmental needs of a coastal Panchayat, with considerable attention given to the livelihood and welfare of coastal communities.

However, in the coming years, the Panchayat will need to increase its own-source revenue and strengthen its financial self-reliance in order to reduce dependence on Government grants and other external sources of funding.

  • BUDJET 2025-26