BUDJET REPORT 2025-26
Arattupuzha Grama Panchayat – Budget 2025–26
The budget presented by Arattupuzha Grama Panchayat for the financial year 2025–26 is a development-oriented budget that gives priority to development, social welfare, housing, healthcare, the fisheries sector, women’s empowerment, and infrastructure development.
Overall Budget Overview
| Item | Amount |
|---|---|
| Opening Balance | ₹1,39,84,490 |
| Total Receipts | ₹38,09,33,108 |
| Total Expenditure | ₹37,80,43,232 |
| Closing Balance / Surplus | ₹28,89,876 |
Analysis of Revenue Sources
Panchayat’s Own Revenue
- Tax Revenue – ₹32.50 lakh
- Non-Tax Revenue – ₹26.17 lakh
- General Purpose Fund – ₹2.04 crore
Total Own Revenue: ₹2.63 crore
Key Observation
A major portion of the Panchayat’s total budget is derived from:
- Development Fund
- Employment Guarantee Scheme
- State/Central Government Grants
- Welfare Scheme Funds
The share of own-source revenue is comparatively low.
Achievement in Tax Collection
The budget speech mentions that Arattupuzha became the first Panchayat in Kerala to achieve 100% tax collection by January during the financial year 2024–25.
This indicates the Panchayat’s financial discipline and administrative efficiency.
Major Sector-Wise Allocations
1. Housing Sector – Largest Social Investment
| Project | Amount |
|---|---|
| LIFE Housing Scheme (General) | ₹4.10 crore |
| LIFE Housing Scheme (SC) | ₹1.00 crore |
| PMAY Share | ₹7 lakh |
| Housing Renovation | ₹27 lakh |
Total: ₹5.44 crore
Assessment
The allocation reflects a strong social security approach focusing on homeless families and disadvantaged sections of society.
2. Healthcare Sector
The budget gives significant importance to the healthcare sector.
Major Projects
- Purchase of medicines for FHC – ₹20.50 lakh
- Salary for doctors/laboratory technicians – ₹40 lakh
- Palliative care – ₹14 lakh
- Dialysis kits – ₹3 lakh
- Medicines for organ-transplant patients – ₹20 lakh
- Renovation of Fisheries Hospital – ₹13 lakh
Assessment
Special attention has been given to primary healthcare as well as treatment and care for patients.
3. Fisheries Sector
As fisheries is one of the major economic sectors of Arattupuzha, special projects have been included:
- PVC water tanks for fisherfolk families – ₹14 lakh
- Tables and chairs for students – ₹9 lakh
- Distribution of laptops – ₹11.50 lakh
Assessment
These projects aim to improve the living standards and educational opportunities of coastal communities.
4. Women’s Empowerment
Major Allocations
- Self-employment financial assistance – ₹9 lakh
- Coir unit – ₹10 lakh
- Dairy cow scheme – ₹21.60 lakh
- Milk collection and marketing – ₹6.50 lakh
These allocations support income generation, livelihood opportunities, and economic empowerment of women.
5. Agricultural Sector
Funds have been allocated for:
- Integrated agricultural development
- Vegetable cultivation
- Intercropping
- Distribution of ginger and turmeric seeds
These initiatives are aimed at promoting agricultural production and livelihood opportunities.
6. Waste Management
- Biobin Scheme – ₹15.34 lakh
- Financial assistance for septic tanks – ₹22.63 lakh
- Legacy waste management
Assessment
These projects are aligned with the objectives of the Navakeralam Waste-Free Campaign.
Infrastructure Development
Road Development
Various road, drainage, bridge, and concreting projects have been included across all 19 wards.
Major allocations include:
- Ward 1 – ₹16 lakh
- Ward 6 – ₹18.57 lakh
- Ward 10 – ₹22.62 lakh
- Ward 15 – ₹20 lakh
- Ward 17 – ₹10.76 lakh
In addition, ₹2.82 crore has been allocated for spillover projects.
Social Security
Pension Beneficiaries
| Pension Category | Number of Beneficiaries |
|---|---|
| Old Age Pension | 1,813 |
| Widow Pension | 1,099 |
| Unmarried Women’s Pension | 77 |
| Disability Pension | 433 |
| Agricultural Workers’ Pension | 29 |
A Government contribution of ₹3.55 crore is expected for these welfare pensions.
Strengths
✅ Achievement of 100% tax collection
✅ Large allocation for the LIFE Housing Scheme
✅ Special consideration for the fisheries sector
✅ High priority given to healthcare
✅ Various women’s empowerment initiatives
✅ Investment in waste management
✅ Infrastructure development projects covering all wards
Concerns
⚠️ The Panchayat’s own-source revenue is very low compared with the overall budget size.
⚠️ A substantial portion of the budget depends on Government grants and Employment Guarantee Scheme funds.
⚠️ The projected closing balance for 2025–26 is only ₹28.89 lakh, which may create financial pressure in the event of unforeseen or emergency expenditures.
Overall Assessment
The Arattupuzha Grama Panchayat Budget 2025–26 is a welfare- and development-oriented budget. It clearly prioritizes important sectors such as housing, healthcare, fisheries, women’s empowerment, waste management, and road development.
The budget also reflects the specific characteristics and developmental needs of a coastal Panchayat, with considerable attention given to the livelihood and welfare of coastal communities.
However, in the coming years, the Panchayat will need to increase its own-source revenue and strengthen its financial self-reliance in order to reduce dependence on Government grants and other external sources of funding.